STATEMENT OF PROFIT AND LOSSFOR THE PERIOD 1 JANUARY – 31 DECEMBER
amounts in NOK 1 000
Note
2025
2024
Operating revenue and expenses
Sales revenue
1,11
85 110
82 096
Lease revenue
392
520
Other operating revenue
0
393
Total operating revenue
85 502
83 009
Project expenses
-2 711
-6
Pay and personnel expenses
2,3
-149 150
-153 478
Depreciation and amortisation
6
-412
-550
Other operating expenses
2,11
-49 364
-52 458
Total operating expenses
-201 637
-206 492
Operating profit (loss)
-116 135
-123 483
Financial items
Interest received from group companies
53 653
61 600
Other interest income
11
20 484
16 469
Other financial income
4
295 716
332 847
Interest charges paid to group companies
-49 199
-49 300
Other interest charges
-6 659
-7 697
Other financial costs
4
-73 566
-120 139
Other gains (loss), net
21 655
2 592
Net financial items
262 084
236 372
Profit (loss) before income taxes
145 949
112 889
Income tax (expense) income
5
-31 903
-48 236
Net profit
114 046
64 653
Profit (loss) for the year
114 046
64 653
Allocation
Proposed dividend
93 766
117 207
Transferred to/from other equity
20 280
-52 554
Total allocation
114 046
64 653
FINANCIAL POSITIONAT 31 DECEMBER
amounts in NOK 1 000
Note
2025
2024
Assets
Non-current assets
-
Intangible assets
-
Deferred tax asset
5
783
866
Total intangible assets
783
866
Property, plant and equipment
Land, buildings and property
6
3 476
3 476
Inventory and other equipment
6
813
1 225
Total property, plant and equipment
4 289
4 701
Non-current financial assets
Investments in subsidiaries
7
1 565 810
1 473 298
Investments in associated companies
7
152 890
110 239
Other investments
0
-
Other receivables
8,9,10
1 098 940
1 027 228
Total non-current financial assets
2 817 640
2 610 765
Total non-current assets
2 822 712
2 616 332
Current assets
Receivables
Trade receivables
8,9,10, 11
17 933
6 033
Other receivables from group companies
10
233 392
308 007
Other receivables
5 675
10 555
Total receivables
257 000
324 595
Cash and cash equivalents
12
715
155 500
Total current assets
257 715
480 095
Total assets
3 080 427
3 096 427
FINANCIAL POSITION (CONTINUED)AT 31 DECEMBER
amounts in NOK 1 000
Note
2025
2024
Equity and liabilities
Paid-in capital
Share capital
13,14
187 531
187 531
Own shares
14
-156
-14
Share premium account
14
1 395 478
1 395 478
Other paid-in capital
14
397 776
381 153
Total paid-in capital
1 980 629
1 964 148
Total equity
1 980 629
1 964 148
Liabilities
Accrued liabilities
Pension obligation
3
2 315
2 086
Total accrued liabilities
2 315
2 086
Non-current liabilities
Non-current interest-bearing liabilities
-
-
Other non-current liabilities
8,10
807 102
810 619
Total non-current liabilities
807 102
810 619
Current liabilities
Trade payables
10,11
5 426
4 511
Current income taxes payable
5
0
19 167
Public taxes
18 128
17 820
Dividend
14
93 766
117 207
Intercompany debts
10
144 634
131 695
Other current liabilities
28 427
29 174
Total current liabilities
290 381
319 574
Total liabilities
1 099 798
1 132 279
Total equity and liabilities
3 080 427
3 096 427
Wrepit PDF: Avoid Page Break Between
Oslo, 18 March 2026
STATEMENT OF CASH FLOWSFOR THE PERIOD 1 JANUARY – 31 DECEMBER
amounts in NOK 1 000
Note
2025
2024
Cash flow from operating activities
Profit (loss) before income taxes
145 949
112 889
Write downs of fixed assets
68 770
-
Income taxes paid
-19 167
-62 798
Depreciation and amortisation
6
412
550
Share of (income) losses from associated companies and joint ventures
-
1 200
Change in trade receivables
-11 900
7 724
Change in trade payables
915
-1 582
Changes in other working capital*
-230 423
-187 544
Proceeds from disposal of tangible and intangible fixed assets
-45 444
-129 561
Payments for acquisition of tangible and intangible fixed assets
Proceeds from disposal of tangible and intangible fixed assets
-
-
Payments for acquisition of tangible and intangible fixed assets
-
-907
Proceeds from disposal of subsidiaries and associated companies
44 388
200
Payments for acquisitions of subsidiaries and associated companies
-58 198
-25 343
Proceeds from disposal of other investments and repayments on loans given
41 305
53 819
Payments for acquisition of other investments and loans given
-185 328
-92 220
Net cash flow from investing activities
-157 833
-64 451
Cash flow from financing activities
Proceeds from group contribution
308 007
452 851
Payment of group contribution
-131 695
-55 451
Dividends paid to equity holders of Selvaag Bolig ASA
-117 207
-93 640
Share buy back Selvaag Bolig ASA
14
-27 807
-23 036
Proceeds from disposal of shares Selvaag Bolig ASA
17 194
18 157
Net cash flow from financing activities
48 492
298 881
Net change in cash and cash equivalents
-154 785
104 869
Cash and cash equivalents at 1 January
155 500
50 631
Cash and cash equivalents at 31 December
715
155 500
*) Endring i andre tidsavgreningsposter består i hovedsak av nedskrivning av investeringer i datterselskaper og inntektsført konsernbidrag som ikke har kontanteffekt.
ACCOUNTING PRINCIPLES
Accounting principles for Selvaag Bolig ASA
The annual accounts have been compiled in accordance with the Norwegian Accounting Act and Norwegian generally accepted accounting principles (NGAAP).
Use of estimates
The preparation of the accounts pursuant to the Accounting Act requires the use of estimates. Furthermore, the application of the company’s accounting principles requires management to exercise its judgement. Areas where such judgements are extensively applied, where the level of complexity is high, or where assumptions and estimates are significant for the annual accounts are described in the notes.
Sales revenues
Revenues from sales of goods and services are assessed at the fair value of the consideration, net after deduction of VAT. Sales of goods are recorded as income when the company has delivered its products to the customer and no unfulfilled liabilities exist which could influence the customer’s acceptance of the delivery. Provision for expected guarantee work is recorded as a cost and as a provision for liabilities. Services are recorded as income as they are provided.
Classification of balance sheet items
Assets intended for permanent ownership or use are classified as fixed assets. Assets associated with the flow of goods are classed as current assets. Other receivables are classified as current assets if they are to be repaid within one year. Analogue criteria are applied for liabilities. Nevertheless, the first year’s instalment on long-term receivables and liabilities is not classified as a current asset or liability.
Acquisition cost
The acquisition cost of assets comprises the purchase price less bonuses, discounts and the like, plus purchase expenses (freight, customs duty, non-refundable public duties and other direct purchase expenses). Where purchases in foreign currencies are concerned, the asset is capitalised at the exchange rate prevailing at the time of the transaction.
Where tangible fixed assets and intangible assets are concerned, the acquisition cost also includes direct expenses for preparing the asset for use, such as costs for testing the asset. Interest expenses related to the production of fixed assets are expensed.
Intangible assets
Expenses for own development activities are expensed on a continuous basis. Expenses for other intangible assets are capitalised to the extent that it is possible to identify a future financial benefit related to developing an identifiable intangible asset, and the expenses can be measured reliably. In the opposite case, such expenses are expensed on a continuous basis.
Tangible fixed assets
Land is not depreciated. Other tangible fixed assets are capitalised and depreciated on a straight-line basis to their residual value over the expected exploitable lifetime of the asset. In the event of changes to the depreciation plan, the effect is allocated over the remaining depreciation period (the breakpoint method). Maintenance of fixed assets is expensed continuously as operating expenses. Upgrades and improvements are added to the acquisition price of the asset and depreciated in line with the asset. The distinction between maintenance and upgrade/improvement is calculated in relation to the asset’s condition at the time of acquisition.
Leased fixed assets are capitalised as fixed assets if the lease is regarded as financial.
Investments in other companies
With the exception of short-term investments in listed shares, the cost method is used for recording investments in other companies. The cost price is increased when funds are injected in connection with capital expansions or when group contributions are made to subsidiaries. Dividends received are basically recorded as income. Dividends which exceed the share of retained earnings after the acquisition are recorded as a reduction in the acquisition cost. Dividends/group contributions from subsidiaries are recorded in the same year that the subsidiary allocates the amount. Dividends from other companies are recorded as financial income when they are approved.
Impairment of fixed assets
Where there is an indication that the carrying amount of a fixed asset is higher than its fair value, the asset is tested for impairment. This test is performed at the lowest level of fixed assets which has independent cash flows. If the carrying amount is higher than both the sales value and the recoverable amount (present value in continued use/ownership), the asset is written down to the higher of sales value or recoverable amount.
Earlier impairments, with the exception of impaired goodwill, are reversed if the requirements for impairment are no longer present.
Inventory and buildings under construction
Goods are assessed at the lower of acquisition cost (on the FIFO principle) and fair value. The cost price of manufactured products includes direct material and payroll costs with the addition of a relative share of indirect costs.
When developing homes on its own account, the company uses the percentage of completion method, where the recording of project profit as income is limited to the relative share of the project which has been sold.
The practical consequence of the accounting policy applied is that total project costs incurred during the life of the project are expensed as cost of sales and the project value (costs plus share of profit) is recorded as income and capitalised on the balance sheet. Project value less payments from customers is normally recorded as work in progress. If payments from customers exceed the contractual income earned, the excess is recorded as advances from customers.
When the project is completed, the cost price of unsold homes is transferred to inventory and thereby reduces operating revenues and expenses by the cost price of the unsold homes. In certain circumstances at the termination of the project, this can result in low or negative operating income/cost of sales in the company’s annual accounts.
Construction contracts
Work in progress related to fixed-price contracts with a long production life is assessed using the percentage of completion method. The degree of completion is calculated as costs incurred as a percentage of the expected total cost. The total cost is reassessed continuously. Where a project is expected to show a loss, the whole loss is expensed immediately.
Receivables
Accounts receivable are capitalised on the balance sheet after deduction of the provision for expected loss. Provision for loss is made on the basis of an individual assessment of the receivables and a supplementary provision to cover other expected loss. Significant financial problems at the customer, the probability that the customer will go into liquidation or enter a financial restructuring, and delays and shortfalls in payments are regarded as indicators that the receivable must be written down.
Other receivables, both current and long-term, are recorded at the lower of face value and fair value. Fair value is the present value of expected future payments. Nevertheless, no discounting is done when the effect of discounting is insignificant for the accounts. Provision for loss is assessed in the same way as accounts receivable.
Foreign currency
Receivables and liabilities in foreign currencies are assessed at the exchange rate prevailing at the end of the accounting year. Exchange rate gains and losses related to the sale and purchase of goods in foreign currencies are recorded as sales income and cost of sales.
Liabilities
Loans are initially recorded at fair value less transaction costs. They are then measured at amortised cost, with differences between the loan paid out (less transaction costs) and the redemption value recorded in the profit and loss account over the term of the loan using the effective interest rate method.
Loans are classified as current unless the group has an unconditional right to defer settlement of the liability for at least 12 months after the end of the reporting period.
Guarantee work/claims
Guarantee work/claims related to completed sales are assessed at the estimated cost of such work. The estimate is calculated on the basis of historical figures for guarantee work, but corrected for expected variance because, for example, of changes in quality assurance routines and the product range. The provision is recorded in other short-term liabilities, and the change in the provision is expensed.
Pensions
Pensions are accounted for in accordance with the Norwegian Accounting Standard on pension expenses. Defined contribution pension plans are accrued using the matching principle. Contributions for the year to the pension scheme are expensed. Early retirement commitments under the Norwegian Confederation of Trade Unions/Confederation of Norwegian Enterprise (LO/NHO) AFP scheme relate to a defined benefit multi-enterprise plan, but are recorded as a defined contribution plan since they are not measurable.
Tax
Tax expense in the profit and loss account includes both tax payable for the period and the change in deferred tax. Deferred tax is calculated using relevant tax rates on the basis of temporary differences arising between accounting and tax values as well as possible tax-related losses for carrying forward at the end of the accounting year. Temporary tax-increasing and tax-reducing differences which reverse or could reverse in the same period are offset. Recording deferred tax benefit on net tax-reducing differences which are not offset and losses for carrying forward is justified on the basis of expected future earnings. Deferred tax and tax benefit which can be capitalised are recorded net on the balance sheet.
Tax reduction on group contribution paid, and tax on group contribution received which is applied to reducing the acquisition price or directly against equity, are applied directly against tax on the balance sheet (against tax payable if the group contribution has an effect on tax payable and against deferred tax if the group contribution has an effect on deferred tax).
Deferred tax is recorded at the nominal amount.
Cash flow statement
The cash flow statement is compiled using the indirect method. Cash and cash equivalents include cash, bank deposits and other short-term liquid investments which can be converted immediately and without significant price risk to known cash amounts and with a remaining term of less than three months from the acquisition date.
Lille Løren Park, Oslo
NOTES
Note 1 REVENUE
Specification of revenue
2025
2024
Project management and business management
57 474
48 643
Other revenue
27 636
33 453
Total
85 110
82 096
The revenues are from Norway.
Note 2 PAYROLL COSTS, NUMBER OF EMPLOYEES, REMUNERATION, LOANS TO EMPLOYEES, ETC
Pay and personnel expenses
2025
2024
Wages and salaries
118 662
118 767
Social security tax
17 967
21 199
Pension costs
5 771
5 802
Other benefits
6 750
7 710
Total
149 150
153 478
Average number of employees
2025
2024
57
56
Salary
Bonus
Share purchase programme
Pension
Other
Total
Remuneration to CEO - Sverre Molvik
4 280
3 979
1 850
127
259
10 495
The company has a share savings programme for the company's employees who work more than 50 per cent and a share purchase programme for senior employees, as discussed in point 3 in the section on corporate governance. In 2025, a discount of NOK 6 702 000 was given to employees when purchasing shares (NOK 7 153 000 in 2024). The discount is included in the payroll costs.
For remuneration of other members of the group management and shares owned by these and by directors, see the executive pay report published on the company’s website.
NOK 2 817 000 has been paid in director’s fees in 2025.
Fees paid to the auditor
2025
2024
Statutory audit services (incl technical support with the annual accounts)
1 848
1 606
Other assurance services
218
325
Other assurance services
-
-
Other non-audit services
-
-
Total fees paid to the auditor
2 066
1 931
Note 3 PENSIONS
Selvaag Bolig ASA is required to offer an occupational pension plan in line with the Act on Mandatory Occupational Pensions ("lov om obligatorisk tjenestepensjon" or OTP). The company has a pension plan which meets these requirements.
Defined contribution plan
Selvaag Bolig ASA has a defined contribution plan for all employees.
Early retirement pension (AFP)
The Company participates in the contractual early retirement pension scheme (AFP), which covers 65 employees. The scheme, established at 1 January 2011, is a multi-employer defined benefit plan but is accounted for as a defined contribution plan as sufficient information to recognise the company’s proportionate share of the defined benefit obligation, plan assets and pension cost is not available. Contributions to the scheme are recognised as pension expense when incurred. Accordingly, no liability is recognised in the statement of financial position.
The AFP obligation from the previous plan was included as debt and was taken to income in 2010, except for the obligation related to expected payments to cover the remaining shortfall in the old AFP plan.
Other non-vested plans
The company also has other non-vested pension plans where the obligation is estimated and accounted for annually.
Pension costs
2025
2024
Pension cost - IBP/UFP
4 784
4 782
Other pension cost (incl AFP)
987
1 020
Net pension cost
5 771
5 802
Pension obligations
2025
2024
Early retirement pension (AFP)
-
-
Other pension plans
2 315
2 086
Net pension obligations
2 315
2 086
Economic assumptions
Members in non-vested plans
1
1
Discount rate
4,00%
3,90%
Future increase in salaries/pensions
4,00%
4,00%
Future increase in National Insurance base amount
3,75%
3,75%
Expected share of pension withdrawal through the AFP plan
50,00%
50,00%
Note 4 OTHER FINANCIAL INCOME AND EXPENSES
Specification of other financial expenses
2025
2024
Write-downs
300
1 200
Currency
61
7
Write-downs, shares in subsidiaries
68 470
118 862
Other financial expenses (guarantees and amortisised cost, etc)
4 735
69
Total
73 566
120 139
Other financial income of NOK 295.7 million (NOK 332.8 million) consists of group contributions from subsidiaries of NOK 233.2 million (NOK 307.8 million) and dividends from joint ventures of NOK 62.5 million (NOK 25 million).
Note 5 INCOME TAXES
Deferred tax assets and liabilities
2025
2024
Temporary differences
Non-current assets
-2 304
-2 677
Net pension funds/obligations
-2 315
-2 086
Accruals
1 059
825
Net temporary differences
-3 559
-3 938
Base for deferred tax asset
-3 559
-3 938
22% deferred tax asset
-783
-866
Deferred tax (asset) in the balance sheet
-783
-866
Deferred tax assets are fully recognised as the company expects the position to be utilised against future profits.
Base for tax expense, change in deferred tax and taxes payable
2025
2024
Profit (loss) before income taxes
145 949
112 889
Permanent differences
-937
106 366
Base for tax income (expense)
145 012
219 255
Change in temporary differences
-379
-439
Base for income tax payable
144 634
218 816
Changes in equity with effect on taxes
-
-
Group contribution given
-144 634
-131 695
Use of loss carried forward
-
-
Taxable income (base for tax payable in the balance sheet)
-
87 121
Specification of income tax expense
2025
2024
Current income taxes payable
-
19 166
Taxes payable from group contribution recognised against investment in subsidiaries
-
-
Tax effect from group contribution given
31 819
28 973
Income tax before change in deferred tax
31 819
48 139
Change in deferred tax
84
97
Income taxes in profit (loss)
31 903
48 236
Taxes payable
2025
2024
Taxes payable (22% of base for taxes payable in profit (loss)
31 819
48 140
Taxes payable from group contribution given
-31 819
-28 973
Taxes payable
-
19 167
Reconciliation from nominal to effective income tax rate
2025
2024
22% profit (loss) before tax
32 109
24 836
Permanent differences (22%)
-206
23 400
Total
31 903
48 236
Reconciliation of deferred tax asset
2025
2024
Deferred tax (asset) at 1 January
-866
-963
Change in deferred tax
83
97
Net deferred tax liabilities (assets) at 31 December
-783
-866
Note 6 FIXED ASSETS
Fixed assets
Land
Inventory and other equipment
Total
Cost at 1 January
3 476
23 096
26 572
Additions
-
-
-
Disposals
-
-
-
Cost at 31 December
3 476
23 096
26 572
Accumulated depreciation
-
22 283
22 283
Accumulated write-downs
-
-
-
Carrying amount at 31 December
3 476
813
4 289
Depreciation current year
-
412
412
Land is not depreciated. Inventory and other equipment are depreciated over three to five years on a straight-line basis.
The company rents offices at Silurveien 2 that are not capitalised. The lease runs until 31 December 2033 and may be extended for a further five years. Annual rent is NOK 3.8 million excluding VAT and is indexed annually to Statistics Norway’s Consumer Price Index.
Note 7 SUBSIDIARIES, ASSOCIATED COMPANIES AND JOINT VENTURES
Subsidiary
Registered office
Ownership and voting power
Equity last year (100 %)
Profit and loss last year (100 %)
Carrying amount
Selvaag Pluss AS
Oslo
100%
152 429
2 641
189 469
Selvaag Bolig Sandsliåsen AS
Bergen
100%
34 756
-1 980
40 722
Sandsliåsen Utbygging AS
Bergen
100%
12 109
-567
49 964
Sandsliåsen 46 Utbygging AS
Bergen
100%
1 435
-563
3 964
Selvaag Boligutvikling I AS
Oslo
100%
16 430
-349
16 300
Selvaag Bolig Vestby AS
Oslo
100%
3 059
-41
2 992
Selvaag Eiendomsoppgjør AS
Oslo
100%
1 416
-1 802
1 415
Selvaag Bolig Lilleaker AS
Oslo
100%
5 172
-1 222
21 864
Selvaag Bolig Lørenskog AS
Oslo
100%
21 433
-5 657
150 053
Selvaag Bolig Grenseveien AS
Oslo
100%
35 338
29 924
38 613
Selvaag Bolig Bjerke AS
Oslo
100%
26 896
-682
31 058
Selvaag Bolig Langhus AS
Oslo
100%
1 684
21 125
4 000
Selvaag Bolig Solberg AS
Oslo
100%
14 050
1 427
15 000
Selvaag Løren 7 AS
Oslo
100%
7 866
-629
71 586
Selvaag Bolig Hamang AS
Oslo
100%
40 864
3 093
40 500
Selvaag Bolig Rogaland AS
Stavanger
100%
235 028
-19 314
300 000
Selvaag Pluss Eiendom KS 1)
Oslo
67%
245 360
8 760
201 526
Selvaag Bolig Ballerud AS
Oslo
100%
48 309
-3 037
60 295
Selvaag Bolig Avløs AS
Oslo
100%
1 000
-33
1 000
Selvaag Bolig Tomt II AS
Oslo
100%
443
-31
440
Selvaag Bolig Landås AS
Oslo
100%
11 586
-5 553
44 980
Øya Lervig Brygge AS
Stavanger
100%
2 560
102
2 500
Selvaag Bolig Sandslihaugen 30 AS
Oslo
100%
5 499
-508
6 665
Selvaag Bolig Torvmyra AS
Trondheim
100%
6 281
-47
8 268
Selvaag Bolig Lørenporten AS
Oslo
100%
28 626
1 512
22 259
Selvaag Bolig Trævarefabrikken AS
Oslo
100%
8 068
368
7 680
Vestparken AS
Oslo
100%
12 783
386
12 168
Skårer Bolig AS
Oslo
100%
96 167
35 674
15 216
Lørenskog Sentrum Vest AS
Oslo
100%
-155
1 601
68 590
Selvaag Bolig Skalstadskogen AS
Oslo
100%
10 127,80
-13,53
5 605
Selvaag Bolig Bjørnåsen Syd II AS
Oslo
100%
486,73
-556,38
485
Selvaag Bolig Rådhushagen AS
Oslo
100%
1 423,84
-187,77
506
Selvaag Bolig Mellomåsveien AS
Oslo
100%
6 741,07
-477,90
7 218
Selvaag Bolig Løren 5 AS
Oslo
100%
2 059,03
-6,55
1 961
Selvaag Bostad AB
Stockholm
100%
97 550
-4 881
120 950
Carrying amount at 31 December
1 565 810
1) The company is owned 66.7% by the parent company and 33.3% by a subsidiary
Associated company
Registered office
Ownership and voting power
Equity last year (100 %)
Profit and loss last year (100 %)
Carrying amount
Tiedemannsfabrikken AS
Oslo
50%
3 844
3 230
100
Sinsenveien Utvikling AS
Oslo
50%
124
123 866
25
Heimdal Stasjonsby AS
Trondheim
50%
9 363
-489
4 600
Fornebu Sentrum Utvikling AS
Oslo
50%
-28 138
-92
5 016
Haakon VII's gate 4 Utvikling AS
Trondheim
50%
3 017
-3 772
25
Kaldnes Brygge AS
Tønsberg
50%
50 122
4 857
46 000
Kanalveien Utvikling AS
Bergen
50%
-10 684
-6 348
1 436
Kanalveien 51-53 AS
Bergen
50%
-6 827
-2 061
15
Rabekkgata 4-6 AS
Oslo
50%
56 018
62
65 643
Sandsliåsen 40 Utvikling AS
Bergen
50%
-8
-38
15
Glassverket Boligutvikling AS
Oslo
50%
45
15
15
Verftsbyen Bolig AS
Oslo
50%
42 745
-138
30 000
Carrying amount at 31 December
152 890
Subsidiaries owned via other subsidiaries
Registered office
Ownership and voting power
Aase Gaard AS
Stavanger
100%
Nordic Residential SL
Spain
100%
Jaasund AS
Stavanger
100%
Lade Alle 67-69 Holding AS
Oslo
100%
Lervig Brygge AS
Stavanger
100%
Nesttun Pluss Komplementar AS
Oslo
75%
Nesttun Pluss KS
Oslo
75%
Nyhavn Pluss AS
Oslo
100%
Selvaag Bolig Pallplassen AS
Oslo
100%
Selvaag Bolig Formtoppen AS
Oslo
100%
Selvaag Bolig Vinterportalen AS
Oslo
100%
Selvaag Bolig Vaagen AS
Stavanger
100%
Selvaag Pluss International Holding AS
Oslo
100%
Selvaag Pluss Service AS
Oslo
100%
Selvaag Pluss Service AB
Sverige
100%
Selvaag Bolig Bispelua AS
Oslo
100%
Strandkanten Pluss II AS
Oslo
100%
Selvaag Bolig Bjerke Næring AS
Oslo
100%
Selvaag Bostad Entreprenad AB
Stockholm
100%
Selvaag Bostad Holding AB
Stockholm
100%
Investments in subsidiaries, associated companies and joint ventures are accounted for using the cost method.
Note 8 RECEIVABLES AND LIABILITIES
Trade receivables
2025
2024
Trade receivables nominal value
17 933
6 033
Allowance for doubtful debts
-
-
Net trade receivables
17 933
6 033
Non-current liabilities due beyond five years
2025
2024
Other non-current debts to group companies
751 459
810 619
Total
751 459
810 619
Maturity schedule for non-current loans:
To be repaid during 2026
-
-
To be repaid during 2027
-
-
To be repaid during 2028
-
-
To be repaid during 2029
-
-
To be repaid during 2030 or later
751 459
810 619
Total
751 459
810 619
Pledged debts
2025
2024
Debt
-
-
Carrying amount of land pledged as security on bank loans
2025
2024
Shares in subsidiaries
153 006
139 533
Note 9 RECEIVABLES FROM ASSOCIATED COMPANIES AND JOINT VENTURES
Current
Non-current
2025
2024
2025
2024
Kaldnes Brygge AS
9
-
-
-
Dockside Næring AS
14
-
-
-
Sinsenveien Utvikling AS
2 612
3 504
-
-
Sandsliåsen 40 Utvikling AS
-
-
2 305
-
Rabekkgata 4-6 AS
-
-
1 602
-
Heimdal Stasjonsby AS
10
-
-
13 250
Haakon VIIs gate 4 Utvikling AS
-278
-
35 660
26 976
Fornebu Sentrum Utvikling AS
17
-
140 220
111 110
Sandnes Eiendom Holding AS
-
-
16 275
15 252
Elveparken Sandnes AS
103
103
-
-
Glassverket Boligutvikling AS
-
-
2 027
-
Verftsbyen Bolig AS
76
1
-
-
Kanalveien 51-53 AS
-
-
21 786
15 524
Kanalveien Utvikling AS
8 643
-
1 011
11 070
Total
11 207
3 608
220 885
193 182
Note 10 INTERCOMPANY BALANCES
Trade receivables
Other receivables
Current receivables
2025
2024
2025
2024
Group companies
6 051
1 978
233 314
308 007
Total
6 051
1 978
233 314
308 007
Receivables due in more than one year
2025
2024
Group companies
869 862
821 753
Total
869 862
821 753
Other current liabilities
Trade liabilities
Other current liabilities
Current liabilities
2025
2024
2025
2024
Group companies
-
-
144 634
131 695
Total
-
-
144 634
131 695
Other non-current liabilities
Liabilities due in more than one year
2025
2024
Group companies
751 459
810 619
Total
751 459
810 619
Note 11 RELATED-PARTY TRANSACTIONS
Sale of goods and services
2025
2024
Associated companies and joint ventures
39 780
38 114
Other related parties (including subsidiaries and joint ventures of parent company)
554
607
Purchase of goods and services
2025
2024
Selvaag AS (parent company)
543
543
Other related parties (including subsidiaries and joint ventures of parent company)
7 682
7 290
Financial income
2025
2024
Selvaag AS (parent company)
-
-
Associated companies and joint ventures
14 552
13 706
Outstanding balances at 31 December:
Receivables
2025
2024
Selvaag AS (parent company)
-
-
Other related parties (including subsidiaries and joint ventures of parent company)
550
348
Debt
2025
2024
Other related parties (including subsidiaries and joint ventures of parent company)
2 356
2 006
Goods and services sold to related parties are sold at the same prices and terms as to external third parties. Administrative services are purchased from the parent company on market-based terms.
In addition, the company sold its share of a joint venture project in Ski to Urban Property Eier AS for NOK 44.4 million.
Details of transactions between Selvaag Bolig ASA and other related parties are specified above. Intercompany balances and transactions between Selvaag Bolig ASA and its subsidiaries, which are related parties to the company, are not included here.
Note 12 RESTRICTED BANK ACCOUNTS
The company had no restricted bank accounts at 31 December 2025.
Note 13 SHARE CAPITAL AND SHAREHOLDERS
The 20 largest shareholders at 31 December 2025
Number of shares
Ownership
SELVAAG AS
50 180 087
53,5 %
Skandinaviska Enskilda Banken AB
4 980 572
5,3 %
PERESTROIKA AS
3 848 312
4,1 %
VERDIPAPIRFONDET ALFRED BERG GAMBA
2 706 726
2,9 %
The Northern Trust Comp, London Br
2 186 000
2,3 %
EGD CAPITAL AS
1 704 752
1,8 %
SANDEN EQUITY AS
1 660 000
1,8 %
HAUSTA INVESTOR AS
1 600 000
1,7 %
MUSTAD INDUSTRIER AS
1 067 454
1,1 %
The Northern Trust Comp, London Br
840 200
0,9 %
Sverre Molvik
759 852
0,8 %
Øystein Klungland
759 852
0,8 %
Brown Brothers Harriman & Co.
684 331
0,7 %
MATTISHOLMEN AS
578 939
0,6 %
VERDIPAPIRFONDET ALFRED BERG NORGE
505 298
0,5 %
Brown Brothers Harriman & Co.
486 006
0,5 %
Christopher Brunvoll
446 634
0,5 %
SKEIE ALPHA INVEST AS
430 000
0,5 %
KBC Bank NV
386 569
0,4 %
VARDE NORGE AS
383 395
0,4 %
Total 20 largest shareholders
76 194 979
81,3 %
Other shareholders
17 570 709
18,7 %
Total number of shares
93 765 688
100,0 %
*) Further information on shareholders is presented at: http://sboasa.no/en/
The share capital of NOK 187 531 376 comprised 93 765 688 shares with a par value of NOK 2.00. Selvaag Bolig ASA held 71 504 of its own shares at 31 December 2025 (341 own shares at 31 December 2024). These had a nominal value of NOK 143 000 (roughly NOK 1 000 in 2024). For background on the acquisition of treasury shares, see the description of the share purchase programme and the share savings programme in item 3 of the corporate governance section. For changes in the holding of treasury shares, see note 13 “Share capital and shareholder” in the consolidated financial statements.
Note 14 EQUITY
Changes in equity
Share capital
Own shares
Share premium account
Other paid-in capital
Total
Equity 1 January
187 531
-14
1 395 478
381 153
1 964 148
Share buy back
-
-1 600
-
-26 207
-27 807
Sale of own shares
-
1 458
-
22 549
24 007
Net income/(loss) for the period
-
-
-
114 046
114 046
Accrued dividend
-
-
-
-93 766
-93 766
Equity at 31 December
187 531
-156
1 395 478
397 776
1 980 629
Note 15 CONTINGENT LIABILITIES AND GUARANTEES
Selvaag Bolig ASA has provided the following guarantees:
Amount
Tax guarantee
7 000
Guarantees related to loans to subsidiaries ("Selvskyldnergaranti")
822 126
Construction client guarantee
324 276
Pre-payment guarantee pursuant to the section 47 of the Housing Construction Act
64 906
Contractor guarantee pursuant to the section 12 of the Housing Construction Act
865 393
Other guarantees
47 818
Total
2 131 518
Note 16 MAJOR ONE-OFF TRANSACTIONS
In 2025 the company purchased 50 per cent of Rabekkgata 4-6 A-S for NOK 65.6 million. In addition, the company sold its share of the joint venture company Kirkeveien Utbyggingsselskap AS in Ski to Urban Property Eier AS for NOK 44.4 million.